Neighborhood Action Plan Summary - Phase II

JUMP TO PHASE I REPORT --- JUMP TO PHASE III REPORT

Lyndale
Strategy
Plan Funds
Plan
Total
Additional NRP Funds
NRP
Total
-
Citation
Strategy Name
Early
Access
Action
Plan
Phase I
Rollover
Reserve
Funds
Program
Income
Plan
Funds for
Housing
Mod #s
Affecting
Strategy
COMMUNITY SAFETY
1.1.1. Increase Police Presence   $4,000.00 $4,000.00 $11,383.03     $15,383.03   2
1.1.2. COPSIRF         $19,500.00   $19,500.00    
1.2.1. Lyndale Walkers P2   $6,000.00 $6,000.00 $1,000.00     $7,000.00   2
1.2.2. Outreach, Communications and Training   $9,012.00 $9,012.00 $14,560.00     $23,572.00   2
1.2.3. Eradicate Litter and Graffiti   $5,000.00 $5,000.00 $28,640.00     $33,640.00   2
1.2.4. Address Problem Properties and Residents   $5,000.00 $5,000.00 $30,499.11     $35,499.11   2
1.2.5. Crime Prevention Through Environmental Design   $9,000.00 $9,000.00 $20,743.00     $29,743.00   2
COMMUNITY LIVABILITY
2.1.1. Strenghten Families   $7,024.00 $7,024.00 $30,016.00     $37,040.00   2
2.2.1. Youth Community Responsibility/Empowerment   $9,012.00 $9,012.00 $30,016.00     $39,028.00   2
2.3.1. Inter-generational/Cross-cultural Relations   $11,024.00 $11,024.00 $12,846.00     $23,870.00   2
ENVIRONMENTAL PRESERVATION & DEVELOPMENT
3.1.1. Enhance Greenspaces / Reduce Impervious Surfaces   $8,000.00 $8,000.00 $30,000.00     $38,000.00   2
3.2.1. Improve Environment for Transporation                  
3.2.2. Transit and Pedestrian Corridors       $6,000.00     $6,000.00   2
3.2.3. Traffic Flow                  
3.3.1. Clean Up Blighted Areas   $10,000.00 $10,000.00 $14,612.37     $24,612.37   2
4.1.1. Reopen / Green Nicollet Avenue       $5,000.00     $5,000.00   2
HOUSING
5.1.1. Improve Information / Resources on Housing   $15,000.00 $15,000.00 $62,933.00     $77,933.00 $15,000.00 1,2
5.1.2. Rehabilitate Rental Properties   $215,485.00 $215,485.00 $56,312.72   $78,140.30 $349,938.02 $215,485.00 1,2,3,7,8
5.1.3. Develop Housing   $50,000.00 $50,000.00     $15,704.70 $65,704.70 $50,000.00 1,2,3,4,5,7
5.1.4. AH - 3310 Nicolett Condominiums         $175,000.00   $175,000.00    
5.1.5. Affordable Rental Housing   $20,000.00 $20,000.00     $25,000.00 $45,000.00 $20,000.00 3,8
5.2.1. Provide Homebuyer Resources                 1
5.2.2. Assist Low/Mod Homebuyers   $8,354.28 $8,354.28       $8,354.28 $8,354.28 1,2,3,5,7
ECONOMIC DEVELOPMENT
6.1.1. Encourage Establishment of Businesses   $14,437.00 $14,437.00 $68,659.00     $83,096.00   1,2
6.1.2. Improve Communication with Businesses                 1
6.1.3. Commercial Improvements/New Businesses   $9,012.00 $9,012.00 $27,147.15     $36,159.15   2,6
COMMUNICATIONS AND GENERAL OUTREACH
7.1.1. Multi-media Communications   $17,024.00 $17,024.00 $34,000.00     $51,024.00 $12,597.76 2
7.2.1. Enhance Outreach   $13,024.00 $13,024.00 $10,000.00     $23,024.00 $9,637.76 2
PROGRAM IMPLEMENTATION
8.1.1. Secure Funding   $9,012.00 $9,012.00 $35,988.00     $45,000.00 $6,668.88 2
9.1.1a. Phase II Plan Development (EA) $25,000.00   $25,000.00       $25,000.00 $18,500.00  
9.1.1b. Facilitate and Implement Programs   $164,282.72 $164,282.72 $321,491.14   $311,072.11 $796,845.97 $121,569.21 2,3,4,5,6,7
9.1.2. Facilitate and Implement Programs 2                  
TOTAL$25,000.00 $618,703.00 $643,703.00 $851,846.52 $194,500.00 $429,917.11 $2,119,966.63 $477,812.89  

Phase II Plan Allocation Available in First Three Years (80%)$643,703.00
Phase II Plan Allocation Percentage for Housing74%
Phase II Affordable Housing Reserve Fund $$175,000.00
Phase II Community-Oriented Public Safety Initiatives Reserve Fund $$19,500.00
** On March 22, 2004, the NRP Policy Board adopted a policy that requires each neighborhood to limit its Phase II Neighborhood Action Plan obligations to no more than 80% of their neighborhood allocation during the first three years following approval of its Action Plan.

PLAN MODIFICATIONS
No.Plan Step ModifiedApprovedDescription
1Full Action Plan01/14/09The NRP Director approved a modification to the plan to reallocate $25,000 in Phase I funds to Phase II Strategy, Improve Information/Resources on Housing (Housing 5.1.1.). (This is Phase I Plan Modification #23 and Phase II Plan Modification #1.) The modifcation also reallocates a total of $102,895 from the following strategies: (1) $10,000 from Provide Homebuyer Resources (Housing 5.2.1.); (2) $85,000 from Assist Low/Mod Homebuyers (Housing 5.2.2.); and (3) $7,895 from Improve Communication with Businesses (Economic Development 6.1.2.). The funds are reallocated to the following strategies: (1) $10,000 to Improve Information/Resources on Housing (Housing 5.1.1.); (2) $35,000 to Rehabilitate Rental Properties (Housing 5.1.2.); (3) $50,000 to Develop Housing (Housing 5.1.3.); and (4) $7,895 to Encourage Establishment of Businesses (Economic Development 6.1.1.). The modification also revises the wording of two strategies: (1) Improve Information/Resources on Housing (Housing 5.1.1.) now includes all of the wording of Assist Low/Mod Homebuyers (Housing 5.2.2.); and (2) Encourage Establishment of Businesses (Economic Development 6.1.1.) now includes all of the wording of Improve Communication with Businesses (Economic Development 6.1.2.).
2Full Action Plan06/14/10The NRP Director, based on Policy Board approval, approved a plan modification to reallocate a total of $766,730.69 of Phase I funds to following 23 Phase II strategies: (1) $11,383.03 to Increase Police Presence (Community Safety 1.1.1.); (2) $1,000 to Lyndale Walkers (Community Safety 1.2.1.); (3) $14,560 to Outreach, Communications and Training (Community Safety 1.2.2.); (4) $28,640 to Eradicate Litter and Graffiti (Community Safety 1.2.3.); (5) $30,499.11 to Address Problem Properties and Residents (Community Safety 1.2.4.); (6) $20,743 to Crime Prevention Through Environmental Design (Community Safety 1.2.5.); (7) $30,016 to Strengthen Families (Community Livability 2.1.1.); (8) $ 30,016 to Youth Community Responsibility/Empowerment (Community Livability 2.2.1.); (9) $12,846 to Inter-generational/Cross-cultural Relations (Community Livability 2.3.1.); (10) $30,000 to Enhance Greenspaces/Reduce Impervious Surfaces (Environmental Preservation and Development 3.1.1.): (11) $6,000 to Transit and Pedestrian Corridors (Environmental Preservation and Development 3.2.2.): (12) $14,612.37 to Clean Up Blighted Areas (Environmental Preservation and Development 3.3.1.): (13) $5,000 to Reopen/Green Nicollet Avenue (Environmental Preservation and Development 4.1.1.): (14) $37,933 to Improve Information/Resources on Housing (Housing 5.1.1.); (15) $56,312.72 to Rehabilitate Rental Properties (Housing 5.1.2.); (16) $71,349 to Develop Housing (Housing 5.1.3.); (17) $9,806.31 to Assist Low/Mod Homebuyers (Housing 5.2.2.); (18) $68,659 to Encourage Establishment of Businesses (Economic Development 6.1.1.); (19) $104,367.15 to Commercial Improvements/New Businesses (Economic Development 6.1.3.); (20) $34,000 to Multi-media Communications (Communications and General Outreach 7.1.1.); (21) $10,000 to Enhance Outreach (Communications and General Outreach 7.2.1.); (22) $35,988 to Secure Funding (Program Implementation 8.1.1.); and (23) $103,000 to Facilitate and Implement Programs (Program Implementation 9.1.1.). (This is Phase I Plan Modification #24 and Phase II Plan Modification #2.)
3Full Action Plan06/12/14The NCR Director revised a plan modification originally approved on April 10, 2014. The modification reallocates $37,100 in Phase I funds to Phase II Strategy, Facilitate and Implement Programs (Program Implementation 9.1.1.). (This is Phase I Plan Modification #25 and Phase II Plan Modification #3.) The modification also reallocates a total of $204,900 from the following strategies: (1) $92,900 in Program Income from Rehabilitate Rental Properties (Housing 5.1.2.); (2) $10,000 in Program Income from Develp Housing (Housing 5.1.3.); (3) $87,000 from Affordable Rental Housing (Housing 5.1.5.); and (4) $15,000 from Assist Low/Mod Homebuyers (Housing 5.2.2.). The funds are reallocated to the following strategies: (1) $102,000 to Rehabilitate Rental Housing (Housing 5.1.2.); and (2) $102,900 in Program Income to Facilitate and Implement Programs (Program Implementation 9.1.1.).
4Full Action Plan07/27/17The NCR Director approved a plan modification to reallocate $9,088.31 in Phase I funds to Phase II Strategy, Facilitate and Implement Programs (Program Implementation 9.1.1.). (This is Phase I Plan Modification #26 and Phase II Plan Modification #4.) The modification also reallocates $15,911.69 of Program Income from Develop Housing (Housing 5.1.3.) to Facilitate and Implement Programs (Program Implementation 9.1.1.).
5Full Action Plan12/01/17The NCR Director approved a plan modification to reallocate $13,927.52 of Phase I funds to Phase II strategy, Facilitate and Implement Programs (Program Implementation 9.1.1.). The modification also reallocates $9,806.31 of funds previously rolled-over from Phase I from Assist Low/Mod Homebuyers (Housing 5.2.2.) to Facilitate and Implement Programs (Program Implementation 9.1.1.). (This is Phase I Plan Modification #27 and Phase II Plan Modification #5.) The modification also reallocates $1,266.17 in Program Income from Develop Housing (Housing 5.1.3.) to Facilitate and Implement Programs (Program Implementation 9.1.1.).
6Full Action Plan07/30/18The NCR Director approved a plan modification to reallocate $77,220 of funds previously rolled over from Phase I from Commercial Improvements/New Businesses (Economic Development 6.1.3.) to Facilitate and Implement Programs (Program Implementation 9.1.1.). (This is Phase I Plan Modification #28 and Phase II Plan Modification #6.)
7Full Action Plan07/10/19The NCR Director, based on Policy Board approval, approved a plan modification to reallocate $71,349 in Phase I Rollover from Develop Housing (Housing 5.1.3.) to Facilitate and Implement Programs (Phase II Plan, Program Implementation 9.1.1.). (This is Phase I Plan Modification #29 and Phase II Plan Modification #7.) The modification also reallocates a total of $341,101.25 from the following strategies: (1) $200,135.03 ($25,515 in Action Plan Funds and $174,620.03 in Program Income) from Rehabilitate Rental Housing (Housing 5.1.2.); and (2) $140,966.22 ($124,592 in Action Plan Funds and $16,374.22 in Program Income) from Develop Housing (Housing 5.1.3.). The funds are reallocated to the following strategies: (1) $8,354.28 to Assist Low/Mod Homebuyers (Housing 5.2.2.); and (2) $332,746.97 ($141,752.72 in Action Plan Funds and $190,994.25 in Program Income) to Facilitate and Implement Programs (Program Implementation 9.1.1.).
8Full Action Plan02/15/24The NCR Director approved a plan modification to reallocate $25,000 in Program Income from Rehabilitate Rental Properties (Housing, 5.1.2.) to Affordable Rental Housing (Housing 5.1.5.).

Lyndale Neighborhood Action Plan Summary (SU-7 P2) run on 04/28/2024 at 9:15 PM